FY2018 Recommended Budget
Public Works
MISSION
The Public Works Department’s mission is to provide exceptional customer service by ensuring citizen safety, maintaining the infrastructure, supporting Town departments, and providing quality essential municipal services in an efficient manner.
SERVICE TO COMMUNITY
Public Works is responsible for ensuring the safety of the Town’s vehicle fleet, creating secure and clean environments in Town facilities, providing safe and improved streets for travel, affording town-wide landscape, park, and athletic field maintenance while offering progressive, cost-effective solid waste services.
BUDGET NOTES
Cost Value
New Initiatives & Priorities
Road Paving Projects
300,000 503,300 152,100 99,500 62,700 20,000 23,800 18,000
Vehicle Replacement Plan & New K9 Unit Vehicle + Up-fits
Town Building Maintenance and Repairs
Maintenance Equipment
Security Enhancements & Field Mobility Improvements
Public Works Master Plan Update Landscape Contract Additions
Pugh House
Louis Stephens Drive Quarterly Maintenance
7,500 7,000
APWA Accreditation
Total
$1,193,900
2015
2016
2017
2018
Actuals
Actuals
Estimated
Proposed
POWELL BILL Operations Capital Outlay
$ 471,697 $ 22,811
$ 546,237 $ 546,236 $ 559,800 $ - $ - $ -
Total Powell Bill
$ 494,508
$ 546,237 $ 546,236 $ 559,800
FLEET Operations
$ 968 $ 203,211
$ - $ - $ - $ 395,892 $ 490,600 $ 503,300
Capital Outlay
Total Fleet
$ 204,179
$ 395,892 $ 490,600 $ 503,300
PUBLIC WORKS Total Salary and Benefits
$ 1,388,425 $ 3,254,487 $ 210,141
$ 1,447,887 $ 1,389,500 $ 1,566,300 $ 3,212,516 $ 3,576,700 $ 3,676,800 $ 15,885 $ 1,390,350 $ 280,500
Operations
Capital Outlay
Total Public Works
$ 4,853,053
$ 4,676,288 $ 6,356,550 $ 5,523,600
Total Expenditures
$ 5,551,740
$ 5,618,417
$ 7,393,386
$ 6,586,700
Year Over Year % Change Total
2.4%
1.2%
31.6%
-10.9%
Year Over Year $s Change Total $ 148,896
$ 66,677
$ 1,774,969 $ (806,686)
21 – Full-time Employees
2 – Part-time Employees
54
Made with FlippingBook